466 HAGLEY AVENUE, CHRISTCHURCH, APARTMENTS

  • Well designed, high quality, low maintenance apartments in prime Christchurch CBD park facing location

  • 24 x 1 bed and 6 x 2 bed apartments

  • Opportunity for additional capital growth before settlement in Dec 2020

  • Prices: 1 bed $414k - $435k, 2 beds $484k - $495k

  • The Christchurch market is undervalued based on the historical growth performance and growing gap between Christchurch and national average. In the last 10 years the market grew 40% in value compared to 80% in the prior 10 years. The earthquakes in 2010 and 2011 and city rebuild have interrupted the growth cycle.

466 HAGLEY AVENUE, CHRISTCHURCH, APARTMENTS

SUBURB PERFORMANCE

Dwelling type: Apartments
Market rents 1 bed: $367 - $415 p.w.
Market rents 2 bed: $400 - $482 p.w.
Median gross yield: 5.3%
Median sale price 10 years: +40%
Median sale price 20 years: +120%
Capital growth (20 years): 4.2% p.a.

INVESTMENT OVERVIEW

Strategy: Off the plan
Upside: Growth prior to settlement
Rent: Furnished / Unfurnished / AirBNB
Lending: 80% LVR
Deposit: 10%
Deposit type: Cash, equity
Title: Unit

THE PROPERTY

Type: Apartment
Beds/Baths: 1+1, 2+1
Carparks: No
Valuation: Matches selling prices
Price per SQM: $7,500 - $8,000
Internal floor area: 1 bed 48sqm - 56sqm, 2 bed 65sqm


CHRISTCHURCH CENTRAL APARTMENT MARKET PERFORMANCE

Apartment median sale price July 19: $407,000

Apartment sales volume: 620 per year

Apartment days to sell: 44

Apartment sales value: $43 million per year

Market data sources: Real Estate Investar, Tenancy Services, REINZ, One Roof


FIRST HOME BUYERS

Dwelling: 1 bedroom apartment
Purchase price: $414,000
Deposit: 10%
Weekly cost to own: $468
Occupancy: Sole

FIRST HOME INVESTORS

Dwelling: 2 bedroom apartment
Purchase price: $484,000
Deposit: 10%
Weekly cost to own: $306
Occupancy: With flatmate/s

PROPERTY INVESTORS

Assessed rent 1 bed: $350 - $450 p.w
Assessed rent 2 bed: $450 - $520 p.w
Rent AirBNB: 1 bed $75 - $200 p.n
Rent AirBNB: 2 bed $85 - $260 p.n
Year 1 cashflow: 1 bed -$1 to +$38 p.w
Year 1 cashflow: 2 bed +$12 to +$54 p.w
DSR: 1.4
Gross yield: 4.5% - 5.1%


PRICE AND AVAILABILITY SUMMARY


ANALYSIS ASSUMPTIONS

  • Loan length: 30 years

  • Interest rate: 3.75%

  • LVR: 100% Investors / 90% Home Buyers

  • Rates: $1,600

  • CPI: 3.0%

  • Capital Growth: 4.2%

  • Valuation: Matches listing prices

  • Legal/Loan fees: $2,000

  • Rent: Market rents appraised by property manager

  • Body Corporate: $2,200 - $3,000

  • Property Manager: NIL

  • First Home Buyers/Investors current rent: $400 p.w.


 
466 HAGLEY AVENUE, CHRISTCHURCH, APARTMENTS
466 HAGLEY AVENUE, CHRISTCHURCH, APARTMENTS
 
466 HAGLEY AVENUE, CHRISTCHURCH, APARTMENTS
466 HAGLEY AVENUE, CHRISTCHURCH, APARTMENTS
466 HAGLEY AVENUE, CHRISTCHURCH, APARTMENTS
466 HAGLEY AVENUE, CHRISTCHURCH, APARTMENTS
466 HAGLEY AVENUE, CHRISTCHURCH, APARTMENTS
466 HAGLEY AVENUE, CHRISTCHURCH, APARTMENTS