22 Denver Avenue, Sunnyvale, AUCKLAND, TOWNHOUSES 

  • Well designed, high quality, low maintenance townhouses in strong rental demand location

  • 9 x 1 and 2 bedroom townhouses

  • Opportunity for additional capital growth before settlement in early 2021

  • Prices: 1 beds $499k - $515k, 2 beds $660k - $665k

  • The West Auckland market is a consistent long term performer.

  • Extensive investment in public transport and motorway widening is progressively reducing commuting times to the CBD



INVESTMENT OVERVIEW

Strategy: Off the plan
Upside: Growth prior to settlement
Rent: Unfurnished / Furnished
Lending: 80% LVR
Deposit: 10%
Deposit type: Cash, equity
Title: Freehold

THE PROPERTY

Type: Townhouse
Beds/Baths: 1+1, 2+1
Carparks: on-street parking for 1 bed and off-street parking for 2 bed
Internal floor area: 1 bed 58 sqm, 2 bed 80 sqm
Land size: 1 bed 62 - 108 sqm, 2 bed 91 - 156 sqm

SUBURB PERFORMANCE

Dwelling type: Townhouses
Market rents 1 bed: $370 - $437 p.w.
Market rents 2 bed: $460 - $485 p.w.
Median gross yield: 4.1%
Median sale price 10 years: +97%
Median sale price 20 years: +264%
Capital growth (20 years): 7.0% p.a.


SUNNYVALE UNIT/TOWNHOUSE MARKET PERFORMANCE

Unit/Townhouse median sale price December 19: $691,000

Unit/Townhouse sales volume: 99 per year

Unit/Townhouse days to sell: 49

Unit/Townhouse sales value: $69 million per year

Market data sources: Real Estate Investar, Tenancy Services, REINZ, One Roof


FIRST HOME BUYERS

Dwelling: 1 bedroom townhouse
Purchase price: $499,000
Deposit: 10%
Weekly cost to own: $537
Occupancy: Sole

FIRST HOME INVESTORS

Dwelling: 2 bedroom townhouse
Purchase price: $660,000
Deposit: 10%
Weekly cost to own: $360
Occupancy: With flatmate/s

PROPERTY INVESTORS

Assessed rent 1 bed: $440 - $500 p.w
Assessed rent 2 bed: $510 - $600 p.w
Year 1 cashflow: 1 bed +$28 to $42 p.w
Year 1 cashflow: 2 bed -$31 to -$9 p.w
DSR: 1.1 - 1.3
Gross yield: 4.0% - 4.6%


PRICE AND AVAILABILITY SUMMARY

Note: The NSA/Net Sqm/Int. SQM area is calculated from the mid-point of the inter-tenancy wall to the external face of the façade as per PCNZ Guidelines.


ANALYSIS ASSUMPTIONS

  • Loan length: 30 years

  • Interest rate: 3.75%

  • LVR: 100% Investors / 90% Home Buyers

  • Rates: $2,000 - $3,000

  • CPI: 3.0%

  • Capital Growth: 8.0%

  • Legal/Loan fees: $2,000

  • Rent: Market rents appraised by property manager

  • Body Corporate: N/A

  • Property Manager: NIL

  • First Home Buyers/Investors current rent: $450 p.w.




 
 


PROJECT OVERVIEW

Located on Denver Avenue in Sunnyvale, these Townhouses are perfectly positioned for trains, buses and motorway connections and are walking distance to local shops, cafes and other amenities. It is with no doubt that finding new homes at an affordable price point is only going to get increasingly harder as Auckland City’s population grows.

The open plan nature of the kitchen, living and dining provides everything you need for comfortable living. Our extremely functional kitchen will impress, which also includes a combination washer/dryer. There is a large storage space conveniently located under the stairs. Upstairs are either 1 or 2 full size bedroom(s), which include large built-in wardrobes. Also upstairs is a full size bathroom(s). Outside is your own low maintenance, private courtyard with ample space for a barbecue, table and chairs. The outdoor area also includes a storage shed along with an outdoor power supply.


AUCKLAND OVERVIEW

Auckland home buyers need to get in quick - city house prices could leap to record highs by this time next year, one property pundit predicts. Infometrics economist Paul Barkle says that while Auckland house prices have stagnated for close to two years they are set for an almost 10 per cent jump next year followed by sustained increases through to mid-2022. Behind the forecast price rise is an acute shortage of houses. By Barkle’s estimate the city needs at least 45,000 more homes. But the news is not so rosy for homeowners outside the Super City, with national prices poised to ease next year from current record highs.

“By the end of next year we expect house prices in Auckland to be 9 per cent higher than in December 2018 compared to a slight decline in national prices of roughly 1 per cent over the same period,” Barkle said. Should Barkle’s forecast play out, it would push Auckland property values to new highs. Last month, the city’s median price reached $867,000 - or 3.7 per cent below the record price of $900,000 set in March 2017, according to the Real Estate Institute of NZ.
(Exert from Article originally appeared on nzherald.co.nz on December 29, 2018)