241 LINCOLN RD, ADDINGTON, CHRISTCHURCH, TOWNHOUSES
Well designed, high quality, low maintenance townhouses in strong rental demand location
20 x 1, 2 & 3 bedroom townhouses - Development 70% sold out in first week.
Opportunity for additional capital growth before settlement in late 2021
Prices: 1 bed $360k, 2 bed $425k - $475k, 3 beds - sold out
63% of dwellings in this suburb have 1-2 occupants and 32% have annual household income of $70k+
The Christchurch market is undervalued based on the historical growth performance and growing gap between Christchurch and national average. The earthquakes in 2010 and 2011 and city rebuild have interrupted the growth cycle.
INVESTMENT OVERVIEW
Strategy: Off the plan
Upside: Growth prior to settlement
Rent: Unfurnished / Furnished
Lending: 80% LVR
Deposit: 10%
Deposit type: Cash, equity
Title: Fee Simple
THE PROPERTY
Type: Townhouse
Beds/Baths: 1+1, 2+1
Carparks: Off-street for 2 beds, on or off street 1 beds
Internal floor area: 50 - 71 sqm
Land size: 71 - 144 sqm
SUBURB PERFORMANCE
Dwelling type: TownhousesMarket rents 1 bed: $247 p.w
Market rents 2 bed: $390 p.w.
Median gross yield: 3.9%Median sale price 10 years: +42%
Median sale price 20 years: +189%
Capital growth (20 years): 5.7% p.a.
ADDINGTON HOUSE/TOWNHOUSE MARKET PERFORMANCE
House/Townhouse median sale price Jul 20: $358,000
House/Townhouse sales volume: 80 - 100 per year
House/Townhouse days to sell: 28
House/Townhouse sales value: $26 million per year
Market data sources: Real Estate Investar, Tenancy Services, REINZ, One Roof
FIRST HOME BUYERS
Dwelling: 1 bedroom townhouse
Purchase price: $360,000
Deposit: 10%
Weekly cost to own: $394
Occupancy: Sole
FIRST HOME INVESTORS
Dwelling: 2 bedroom townhouse
Purchase price: $425,000
Deposit: 10%
Weekly cost to own: $229
Occupancy: With flatmate/s
PROPERTY INVESTORS
Assessed rent 1 bed: $320 - $380 p.w
Assessed rent 2 bed: $380 - $450 p.w
Year 1 cashflow: 1 bed +$19 p.w
Year 1 cashflow: 2 bed +$20 p.w
DSR: 1.6 - 1.7
Gross yield: 4.6%
Note: Cost to own and cashflows are approximate examples only. Actual results achieved will vary based on purchase price, interest rate, deposit %, providing carparks, providing furniture, insurance, property rates and rental rate.
PRICE AND AVAILABILITY SUMMARY
Note: The NSA/Net Sqm/Int. SQM area is calculated from the mid-point of the inter-tenancy wall to the external face of the façade as per PCNZ Guidelines.
ANALYSIS ASSUMPTIONS
Loan length: 30 years
Interest rate: 3.0%
LVR: 100% Investors / 90% Home Buyers
Rates: $2,500 - $3,200
Insurance: $1,500 - $1,800 p.a
CPI: 3.0%
Capital Growth: 5.7%
Legal/Loan fees: $2,000
Rent: Market rents appraised by property manager
Body Corporate / owners levy: $200
Property Manager: 10% of rent
Vacancy Rate: 1 week p.a
First Home Buyers/Investors current rent: $247 p.w.
View in Google Streetview
View suburb demographics
PROJECT OVERVIEW
Located on Lincoln Road, these Townhouses are just a stone’s throw from the Central City and are walking distance to local shops, transport, parks and a vast array of other amenities. It is with no doubt that finding new homes at an affordable price point is only going to get increasingly harder as Christchurch City’s population grows.
On the Ground Floor, the kitchen, dining and living areas are open plan. There is a Washer/Dryer Combination conveniently located within the kitchen and a large storage space under the stairs (additional storage space also upstairs). The larger Townhouse has a separate toilet and an additional bedroom with a large built-in wardrobe. Upstairs is either 1 or 2 full size bedrooms, which include large built-in wardrobes. Also upstairs is 1 full size bathroom. Outside is a low maintenance private courtyard, which includes a Clothesline, Storage/Bike Shed and power supply.