STORER ST SILVERSTREAM, Christchurch OFF-THE-PLAN HOUSE & LAND
Well designed, high quality, low maintenance house & land in Christchurch growth subdivision with 440-bed, 5-storey retirement village opening nearby. Read Stuff article
This location will benefit significantly from the opening of the $290m Christchurch Northern Corridor project with reduced travel times to Christchurch CBD.
4 x 2 bed and 8 x 3 bed, off the plan house and land packages
Opportunity for additional capital growth before settlement in June 2021.
Prices: 2 beds $399k - $419k, 3 beds $449k - $469k.
76% of dwellings in this suburb have 1-3 occupants and 39% have annual household income of $70k+
The Christchurch market is undervalued based on the historical growth performance and growing gap between Christchurch and national average. The earthquakes in 2010 and 2011 and city rebuild have interrupted the growth cycle.
INVESTMENT OVERVIEW
Strategy: Off the plan
Upside: Growth prior to settlement
Rent: Unfurnished
Lending: 80% LVR
Deposit: 10%
Deposit type: Cash, equity
Title: Freehold
THE PROPERTY
Type: House & land
Beds/Baths: 2+2, 3+2
Cars: 0/1 x garage, 1 x off street
Internal floor area: 65 - 103 sqm
Land area: 150 - 227 sqm
SUBURB PERFORMANCE
Dwelling type: House
Market rents: 2 bed $370 p.w, 3 bed $433 p.w
Median gross yield: 4.9%
Median sale price 10 years: +61%
Median sale price 20 years: +207%
Capital growth (20 years): 6.1% p.a.
KAIAPOI HOUSE MARKET PERFORMANCE
House median sale price August 20: $460,000
House sales volume: 270 per year
House days to sell: 34
House sales value: $123 million per year
Market data sources: Real Estate Investar, Tenancy Services, REINZ, One Roof
FIRST HOME BUYERS
Dwelling: 2 bed house & land
Purchase price: $399,000
Deposit: 10%
Weekly cost to own: $415
Occupancy: Sole
FIRST HOME INVESTORS
Dwelling: 2 bed house & land
Purchase price: $399,000
Deposit: 10%
Weekly cost to own: $171
Occupancy: With flatmate/s
PROPERTY INVESTORS
Assessed rent 2 bed: $400 - 450 p.w
Assessed rent 3 bed: $470 - 540 p.w
Year 1 cashflows: 2 bed +$76 p.w.
Year 1 cashflows: 3 bed +$99 p.w.
DSR: 1.8 - 1.9
Gross yield: 5.1% - 5.4%
Note: Cost to own and cashflows are approximate examples only. Actual results achieved will vary based on purchase price, interest rate, deposit %, providing carparks, providing furniture, insurance, property rates and rental rate.
DESIGN AND PRICE OPTIONS
Downloads
Property Investor year 1 cashflow: +$76 p.w
First home buyer cost to own: $415 p.w
First home investor cost to own: $171 p.w
Floor plans: 2 bed / no garage, 2 bed / 1 garage
2 bedroom house & land
2 bed, 2 bath, 0 & 1 car garage options
Land 161 - 193 sqm
Internal 65 & 85 sqm options
Price: $399,000 - $419,000
Downloads
Property Investor year 1 cashflow: +$99 p.w
First home buyer cost to own: $477 p.w
First home investor cost to own: $87 p.w
Floor plans: 3 bed / 1 garage
3 bedroom house & land
3 bed, 2 bath, 1 car garage
Land 193 - 227 sqm
Internal 103 sqm options
Price: $449,000 - $469,000
Development aerial - foreground
Development aerial - foreground right
Silverstream retail precinct already established
PRICE AND AVAILABILITY SUMMARY
Note: The NSA/Net Sqm/Int. SQM area is calculated from the mid-point of the inter-tenancy wall to the external face of the façade as per PCNZ Guidelines.
ANALYSIS ASSUMPTIONS
Loan length: 30 years
Interest rate: 3.00%
LVR: 100% Investors / 90% Home Buyers
Rates: $2,000 - $2,500 p.a
Insurance: $1,500 - $2,000 p.a
CPI: 3.0%
Capital Growth: 6.0%
Legal/Loan fees: $2,000
Rent: Market rents appraised by property manager
Body Corporate / Owners Levy: NIL
Property Manager: 10%
Vacancy Rate: 1 week p.a
First Home Buyers/Investors current rent: $370 p.w.
View in Google Streetview
View suburb demographics
PROJECT OVERVIEW
Located just 7 minutes north of Northwood, on the western outskirts of Kaiapoi, Silverstream is designed within a rich natural environment, with a wide range of features.
Silverstream has a strong sense of place and history and a close connection with the township of Kaiapoi. The Silverstream and Kaiapoi community offers a wide range of community events, groups and classes to involve everyone and create that strong sense of belonging.
The centrepiece of Silverstream is a large village green, reached through a welcoming entranceway pergola, walking down to the main children’s playground and then to the stream walkways. Abundant activities on the doorstep – walking and cycle paths, fitness stations, playgrounds, basketball area and reserves.
Established shopping centre with amenities catering to everyone including a Medical Centre & Pharmacy. Fantastic new Preschool, with state of the art facilities and equipment – Preschool. Bus services operating through Silverstream to the City – Blue Bus
Active and welcoming community with events run by the social committee, in the subdivision regularly, including an annual duck race, outdoor movie nights, picnics in the park and quiz nights – Facebook Group
Location is always important when choosing where to settle, and Kaiapoi has everything going for it. Only 10 minutes to both Northwood and Rangiora, and a minuscule 3-minute drive to the centre of Kaiapoi, Silverstream is an escape from the hustle and bustle, yet perfectly placed on the map. The upgrades to the Northern Motorway continue to diminish the commute, leaving more time for living. Once finished, it will take only 20 minutes to get into the centre of Christchurch city.
CHRISTCHURCH OVERVIEW
Christchurch is the largest city in the South Island of New Zealand and the heart of the Canterbury Region. The Christchurch urban area lies on the South Island's east coast, just north of Banks Peninsula. It is home to 404,500 residents, making it New Zealand's third-most populous city behind Auckland and Wellington.
The city suffered a series of earthquakes between September 2010 and January 2012, with the most destructive of them occurring at 12.51 p.m. on Tuesday, 22 February 2011, in which 185 people were killed and thousands of buildings across the city collapsed or suffered severe damage. By late 2013, 1,500 buildings in the city had been demolished, leading to an ongoing recovery and rebuilding project.
The city experienced rapid growth following the earthquakes. A Christchurch Central Recovery Plan guides rebuilding in the central city. There has been massive growth in the residential sector, with around 50,000 new houses expected to be constructed in the Greater Christchurch area by 2028 as outlined in the Land Use Recovery Plan (LURP). The rebuild of Christchurch and population growth has created significant investment opportunities for investors. Read more